Summary

How DANOY maps according to Revere

Sector Level Count
Industries 1
Sectors 1
Subsectors 1
Product/Service Groups 6

Specific product example for DANOY

Product Hierarchy
Consumer
Consumer Products and Services
Food, Beverage and Agriculture
Beverages
Non-Alcoholic Beverages
Bottled Water

Company Highlights:

Market Cap. 23,205.664
Current Shares Outstnd. 2,387.4
Contact Name Jan Faryaszewski
Contact Phone (1)44352020
City, State Paris,
Dividends Per Common Share 0.00
Dividend Yield 3.49
SI %SHOUT 0.04
IH % Shares Outst. n/a
Number of Employees 88,124
Revenue Per Employee 206,262.0
Book Value Per Share 3.25
5 Year CAGR in Revenues % -0.55
5 Year CAGR in Earnings % 45.31
Asset Turnover 0.38
Fiscal Year End 12/31/2007
Next Reporting Period Sep, 2007

Business Description:

Danone SA, formerly Groupe Danone SA, is a France-based company engaged in the food processing sector. The Company produces fresh dairy products, beverages, baby food and clinical nutrition products. Its portfolio of brands and products includes Activia, a probiotic dairy product line; Danette, a brand of cream desserts; Nutricia, an infant product line; Danonino, a brand of yoghurts, and Evian, a brand of bottled water, among others. Danone SA operates worldwide through a number of subsidiaries, comprising the wholly owned Danone GmbH, Danone Dnipro, Danone Hayat and Zywiec Zdroj, as well as Nutricia Baby OY Ltd, Milupa SA and others. In April 2009, the Company sold its 50% interest in ABI Holdings Limited (held through the Britannia Brands Limited) to Wadia Group. ABI Holdings Limited holds an effective 50.96% interest in the Company.

Chart:

Last Price 9.72
Price Chg. 0.00
Price Chg. % 0.00%
Open Price 9.84
High Price 9.84
Low Price 9.69
52w High Price 15.59
52w Low Price 8.51
Volume 51,958
30d Avg. Volume 163,440
DANOY - Chart
* Quotes delayed 20 minutes.

Competitors by Products

Products Manufactured/Services Performed/Product Name(s) - Competitors (Tickers)/Product Name(s):
Consumer
Consumer Products and Services
Food, Beverage and Agriculture
Beverages
Non-Alcoholic Beverages
Bottled Water

Products:

  • Evian
  • Volvic
  • Wahaha
  • Aqua

Companhia de Bebidas das Americas (ADR) (ABV) Products:

  • Fratelli Vita
  • Quinsa

Compania Cervecerias Unidas S.A. (ADR) (CCU) Products:

  • Cachantun
  • Cachantun O2
  • Glacier
  • Porvenir

Cott Corporation (USA) (COT) Products:

  • So Clear

Dean Foods Company (DF) Products:

  • Dean Foods Company

Dr Pepper Snapple Group Inc. (DPS) Products:

  • Deja Blue
  • Peñafiel

Glacier Water Services, Inc. (GWSV) Products:

  • Glacier Water

Impreso, Inc. (ZCOM) Products:

  • Alexa Springs

Kirin Holdings Company, Limited. (ADR) (KNBWY) Products:

  • Alkali-Ion-no-Mizu
  • Volvic

National Beverage Corp. (FIZZ) Products:

  • Mt. Shasta

PepsiAmericas, Inc. (PAS) Products:

  • Switezianka Water
  • Toma

PepsiCo, Inc. (PEP) Products:

  • Aquafina
  • Propel

The Coca-Cola Company (KO) Products:

  • Dasani

Vermont Pure Holdings, Ltd. (VPS) Products:

  • Crystal Rock
  • Hidden Spring
  • Vermont Pure

Wimm-Bill-Dann Foods OJSC (ADR). (WBD) Products:

  • Wimm-Bill-Dann Foods
Food
Convenience Foods/Meals
Chilled Foods

Products:

  • Blédina

Armanino Foods Of Distinction Inc. (AMNF) Products:

  • Armanino

Bob Evans Farms, Inc. (BOBE) Products:

  • Bob Evans
  • Owens

Bridgford Foods Corporation (BRID) Products:

  • Bridgford

Campbell Soup Company (CPB) Products:

  • Pepperidge Farm

Conagra Foods, Inc. (CAG) Products:

  • Alexia Foods
  • Banquet
  • Chef Boyardee
  • Healthy Choice
  • Kid Cuisine
  • La Choy
  • Lamb Weston Inland Valley
  • Marie Callender's
  • Patio

Cuisine Solutions, Inc. (FZN) Products:

  • Cuisine Solutions

Del Monte Foods Company (DLM) Products:

  • Del Monte

General Mills, Inc. (GIS) Products:

  • Cascadian Farm
  • Forno de Minas
  • Frescarini
  • Green Giant
  • La Salteña
  • Latina
  • Pillsbury
  • Totino's
  • Wanchai Ferry

H.J. Heinz Company (HNZ) Products:

  • Bagel Bites
  • Boston Market
  • Delimex
  • Nancy's
  • Ore-Ida
  • Smart Ones
  • T.G.I. Friday's*
  • Weight Watchers*

Kellogg Company (K) Products:

  • Kashi
  • Morningstar Farms
  • Worthington

Kraft Foods Inc. (KFT) Products:

  • Boca
  • California Pizza Kitchen*
  • DiGiorno
  • Taco Bell*
  • Tombstone

Lancaster Colony Corp. (LANC) Products:

  • Aunt Vi's
  • Reames

McCormick & Company, Incorporated (MKC) Products:

  • Zatarain's

Monterey Gourmet Foods, Inc. (PSTA) Products:

  • Monterey Pasta Company

NutriSystem Inc. (NTRI) Products:

  • Nu-Kitchen

Overhill Farms, Inc. (OFI) Products:

  • Overhill Farms

Perdigao SA (ADR) (PDA) Products:

  • Batavo
  • Chester
  • Perdigão
  • Perdix

Sadia SA (ADR) (SDA) Products:

  • Sadia

Seneca Foods Corporation (SENEB) Products:

  • Libby's

SunOpta, Inc. (USA) (STKL) Products:

  • SunOpta Food Group

The Hain Celestial Group, Inc. (HAIN) Products:

  • Casbah
  • Daily Bread
  • Earth's Best
  • Ethnic Gourmet
  • Linda McCartney
  • Rosetto
  • Yves Veggie Cuisine

The J.M. Smucker Company (SJM) Products:

  • Smucker's

Tyson Foods, Inc. (TSN) Products:

  • Tyson Foods

Unilever N.V. (ADR) (UN) Products:

  • Bertolli

Unilever plc (ADR) (UL) Products:

  • Bertolli

Vaughan Foods, Inc. (FOOD) Products:

  • Vaughan Foods

Wimm-Bill-Dann Foods OJSC (ADR). (WBD) Products:

  • Agusha
Dairy/Dairy Alternative Products
Dairy Alternative Products

Products:

  • Stonyfield Farm

American Dairy, Inc. (ADY) Products:

  • American Dairy

Conagra Foods, Inc. (CAG) Products:

  • Blue Bonnet
  • Fleischmann's
  • Healthy Choice
  • Lightlife
  • Move Over Butter
  • Parkay

Dean Foods Company (DF) Products:

  • Silk

J&J Snack Foods Corp. (JJSF) Products:

  • Arctic Blast
  • Barq's*
  • California Natural
  • Chill*
  • Fruit-A-Freeze
  • Icee
  • Java Freeze
  • Luigi's
  • Minute Maid*
  • Slush Puppie
  • Whole Fruit

Kraft Foods Inc. (KFT) Products:

  • Jell-O

Lifeway Foods, Inc. (LWAY) Products:

  • SoyTreat

New Dragon Asia Corp. (NWD) Products:

  • Long Feng

Sadia SA (ADR) (SDA) Products:

  • Sadia

Smart Balance, Inc. (SMBL) Products:

  • Earth Balance
  • Smart Balance

Synutra International, Inc. (SYUT) Products:

  • Sheng Yuan

The Hain Celestial Group, Inc. (HAIN) Products:

  • Carb Fit
  • Rice Dream
  • Soy Dream
  • Spectrum
  • WestSoy

Tofutti Brands Inc. (TOF) Products:

  • Tofutti

Unilever N.V. (ADR) (UN) Products:

  • AdeS
  • Popsicle
  • Rama

Unilever plc (ADR) (UL) Products:

  • AdeS
  • Popsicle
  • Rama
Dairy Products

Products:

  • Danone
  • Stonyfield Farm
  • Dannon

American Dairy, Inc. (ADY) Products:

  • American Dairy

Dean Foods Company (DF) Products:

  • Alta Dena
  • Barber's
  • Berkeley Farms
  • Borden*
  • Broughton
  • Brown Cow
  • Brown's Dairy
  • Country Delite
  • Country Fresh
  • Creamland
  • Dean's
  • Dipzz
  • Foremost*
  • Gandy's
  • Garelick Farm
  • Hershey's*
  • Horizon Organic
  • Hygeia
  • Land O Lakes*
  • Lehigh Valley
  • Mayfield Dairy Farms
  • McArthur Dairy*
  • Meadow Brook
  • Melody Farms
  • Model Dairy
  • Mountain High
  • Oak Farms
  • Pet*
  • Price's
  • Purity
  • Reiter Dairy*
  • Robinson Dairy*
  • Schenkel's Dairy*
  • Schepps
  • Shenandoah's Pride
  • Stroh's
  • Swiss
  • T. G. Lee
  • Verifine
  • Viva

Farmer Brothers Co. (FARM) Products:

  • Farmer Brothers

Fresh Del Monte Produce Inc. (FDP) Products:

  • Del Monte

General Mills, Inc. (GIS) Products:

  • Colombo
  • Häagen-Dazs
  • Yoplait

Hormel Foods Corporation (HRL) Products:

  • Di Lusso

Kirin Holdings Company, Limited. (ADR) (KNBWY) Products:

  • Koiwai

Kraft Foods Inc. (KFT) Products:

  • Athenos
  • Back to Nature
  • Breakstone's
  • Cheez Whiz
  • Cool Whip
  • Cracker Barrel
  • DiGiorno
  • Hoffman's
  • Knudsen
  • Kraft
  • Philadelphia
  • Velveeta

Lifeway Foods, Inc. (LWAY) Products:

  • BasicsPlus
  • Cream Cheese Gourmet
  • Fresh Made
  • Helios Nutrition Organic Kefir
  • La Fruta
  • Lassi
  • Lifeway Farmer Cheese
  • Lifeway Kefir
  • Sweet Kiss
  • Tuscan

Mead Johnson Nutrition CO (MJN) Products:

  • Alacta/Cal-C-Tose/ChocoMilk/Lactum/Nutramigen/Poly-Vi-Sol/Sustagen
  • Enfalac Series
  • Enfamil Series

Monterey Gourmet Foods, Inc. (PSTA) Products:

  • CIBO Naturals
  • Sonoma Cheese Company

Reed's, Inc. (REED) Products:

  • REED'S Ice Cream

Smart Balance, Inc. (SMBL) Products:

  • Earth Balance
  • Smart Balance

Synutra International, Inc. (SYUT) Products:

  • Sheng Yuan

The Hain Celestial Group, Inc. (HAIN) Products:

  • Alba

The J.M. Smucker Company (SJM) Products:

  • Eagle Family

Unilever N.V. (ADR) (UN) Products:

  • Becel
  • Ben & Jerry's
  • Blue Band
  • Breyers
  • Carte d'Or
  • Country Crock
  • Doriana
  • Flora
  • Heart
  • Klondike
  • Magnum
  • Solero

Unilever plc (ADR) (UL) Products:

  • Becel
  • Ben & Jerry's
  • Blue Band
  • Breyers
  • Carte d'Or
  • Country Crock
  • Doriana
  • Flora
  • Heart
  • Klondike
  • Magnum
  • Solero

Wimm-Bill-Dann Foods OJSC (ADR). (WBD) Products:

  • Wimm-Bill-Dann Foods

YoCream International, Inc (YOCM) Products:

  • YoCream
Grain-Based Food Products
Bread and Cereal Products

Products:

  • Danone

B&G Foods, Inc. (BGS) Products:

  • Cream of Rice
  • Cream of Wheat
  • Ortega

Campbell Soup Company (CPB) Products:

  • Pepperidge Farm

Conagra Foods, Inc. (CAG) Products:

  • Alexia Foods

Flowers Foods, Inc. (FLO) Products:

  • Bunny
  • ButterKrust
  • Captain John Derst's
  • Cobblestone Mill
  • European Bakers
  • Holsum Bakery
  • Mi Casa
  • Nature's Own
  • Sunbeam

General Mills, Inc. (GIS) Products:

  • Cascadian Farm
  • Cheerios
  • Chex
  • Cinnamon Toast Crunch
  • Jus-Rol
  • Lucky Charms
  • Old El Paso
  • Total
  • Trix
  • Wheaties

Gruma S.A.B. de C.V. (ADR) (GMK) Products:

  • Guerrero
  • Misión
  • Mission
  • Torti Rica

Hormel Foods Corporation (HRL) Products:

  • Manny's

Kellogg Company (K) Products:

  • Carr's
  • Eggo
  • Kashi
  • Keebler
  • Kellogg's
  • United Bakers Group

Lancaster Colony Corp. (LANC) Products:

  • Chatham Village
  • Mamma Bella
  • Marshall's
  • Mary B's
  • New York Brand
  • Sister Schubert's
  • T. Marzetti

PepsiCo, Inc. (PEP) Products:

  • Quaker

Ralcorp Holdings, Inc. (RAH) Products:

  • Bakery Chef
  • Concept 2 Bakers
  • Earl of Sandwich
  • Krusteaz
  • Post
  • Ralston Foods

Sara Lee Corp. (SLE) Products:

  • Bimbo
  • Healthy Choice
  • Sara Lee

The Hain Celestial Group, Inc. (HAIN) Products:

  • Arrowhead Mills
  • Breadshop
  • Carb Fit
  • Hain Pure Foods
  • Health Valley

The J.M. Smucker Company (SJM) Products:

  • Red River
Sweets/Snacks
Cookies and Crackers

Products:

  • LU

1-800-FLOWERS.COM, Inc. (FLWS) Products:

  • Cheryl&Co.

Campbell Soup Company (CPB) Products:

  • Arnott's
  • Pepperidge Farm

Compania Cervecerias Unidas S.A. (ADR) (CCU) Products:

  • Bortolaso

Flowers Foods, Inc. (FLO) Products:

  • Captain John Derst's

General Mills, Inc. (GIS) Products:

  • Betty Crocker
  • Pillsbury

J&J Snack Foods Corp. (JJSF) Products:

  • Camden Creek Bakery
  • Country Home
  • Mrs. Goodcookie
  • Pretzel Cookie
  • Readi-Bake

Kellogg Company (K) Products:

  • Famous Amos
  • Keebler
  • Navigable Foods
  • United Bakers Group

Kraft Foods Inc. (KFT) Products:

  • Britannia
  • LU
  • Nabisco

Lance, Inc. (LNCE) Products:

  • Archway Cookies
  • Brent & Sam's
  • Lance

PepsiCo, Inc. (PEP) Products:

  • Grandma's

Ralcorp Holdings, Inc. (RAH) Products:

  • Bremner
  • Lofthouse
  • Parco

The Hain Celestial Group, Inc. (HAIN) Products:

  • Carb Fit
  • Estee
  • Hain Pure Foods

Key Financials

FY Ends June
Period Length/End 6 months
ending
06/30/2007
6 months
ending
12/31/2006
6 months
ending
06/30/2005
12 months
ending
12/31/2006
12 months
ending
12/31/2005
12 months
ending
12/31/2004
Total Revenue 8,852.9 7,971.4 8,756.3 19,143.6 17,716.6 16,695.0
Gross Margin % 50.11 48.33 49.04 48.74 48.99 49.3
Operating Income 1,212.0 986.2 1,165.8 2,549.2 2,320.7 2,120.7
Operating Margin % 13.69 12.37 13.31 13.32 13.1 12.7
Tax Rate % 30.2 9.02 28.33 19.93 29.64 27.28
Income After Taxes 817.5 850.2 753.6 1,967.0 1,527.6 1,552.1
Net Income Margin % 9.23 10.67 8.61 10.28 8.62 9.3
F.D. EPS - Incl. Xord. Items 0.37 0.36 0.19 0.74 0.73 0.21
Book Value Per Share 3.25 3.29 2.22 3.29 2.94 2.31

Ratios

P/R Ratio (TTM) 1.38
P/E Ratio (TTM) 13.07
Price To Free Cash Flow (TTM) 23.43
Price To Book Value 2.97
Net Assets to Market Cap. % 76.67%
Beta 0.67
Days to Sell Inventory 31.63
Current Ratio 1.59
Quick Ratio 0.94
Interest Coverage n/a
Debt to Market Cap. % 32.49%
Return on Equity % 21.65
Return on Assets % 7.16
Return on Invested Capital % 11.01

Business/Geographical Segments

Business Segments

Source:  Interim Report Sep 07, 2007
  External Revenue Total Revenue Operating Income/Loss Operating Margin (%)
Fresh Dairy Products 4,369.0 57.8% 4,369.0 57.8% 614.0 58.2% 14.05%
Beverages 2,139.0 28.3% 2,139.0 28.3% 296.0 28.1% 13.84%
Biscuits 1,045.0 13.8% 1,045.0 13.8% 145.0 13.7% 13.88%
Segment Total 7,553.0 100.0% 7,553.0 100.0% 1,055.0 100.0% 13.97%
Consolidated Total 7,553.0   7,553.0   1,055.0   13.97%

Geographic Segments

Source:  Interim Report Sep 07, 2007
  External Revenue Total Revenue Operating Income/Loss Operating Margin (%)
Europe 4,671.0 61.8% 4,671.0 61.8% 713.0 67.6% 15.26%
Asia 1,167.0 15.5% 1,167.0 15.5% 135.0 12.8% 11.57%
Rest of World 1,715.0 22.7% 1,715.0 22.7% 207.0 19.6% 12.07%
Segment Total 7,553.0 100.0% 7,553.0 100.0% 1,055.0 100.0% 13.97%
Consolidated Total 7,553.0   7,553.0   1,055.0   13.97%