Summary
How DANOY maps according to Revere
| Sector Level | Count |
|---|---|
Industries
|
1 |
Sectors
|
1 |
Subsectors
|
1 |
Product/Service Groups
|
6 |
Specific product example for DANOY
| Product Hierarchy |
|---|
|
Consumer
|
|
Consumer Products and Services
|
|
Food, Beverage and Agriculture
|
Beverages
|
|
Non-Alcoholic Beverages
|
|
Bottled Water
|
Company Highlights:
Market Cap.
|
36,823.354 |
|
Current Shares Outstnd.
|
3,063.5 |
| Contact Name | Jan Faryaszewski |
| Contact Phone | (1)44352020 |
| City, State | Paris, |
| Dividends Per Common Share | 0.00 |
| Dividend Yield | 2.82 |
|
SI %SHOUT
|
0.04 |
|
IH % Shares Outst.
|
0.26% |
| Number of Employees | 80,143 |
| Revenue Per Employee | 257,464.7 |
| Book Value Per Share | 5.60 |
| 5 Year CAGR in Revenues % | 3.00 |
| 5 Year CAGR in Earnings % | 2.50 |
|
Asset Turnover
|
0.27 |
| Fiscal Year End | 12/31/2009 |
| Next Reporting Period | Sep, 2009 |
Business Description:
Danone SA, formerly Groupe Danone SA, is a France-based company engaged in the food processing sector. The Company produces fresh dairy products, beverages, baby food and clinical nutrition products. Its portfolio of brands and products includes Activia, a probiotic dairy product line; Danette, a brand of cream desserts; Nutricia, an infant product line; Danonino, a brand of yoghurts, and Evian, a brand of bottled water, among others. Danone SA operates worldwide through a number of subsidiaries, comprising the wholly owned Danone GmbH, Danone Dnipro, Danone Hayat and Zywiec Zdroj, as well as Nutricia Baby OY Ltd, Milupa SA and others. In April 2009, the Company sold its 50% interest in ABI Holdings Limited (held through the Britannia Brands Limited) to Wadia Group. ABI Holdings Limited holds an effective 50.96% interest in the Company.
Chart:
| Last Price | 12.02 |
| Price Chg. | 0.00 |
| Price Chg. % | 0.00% |
| Open Price | 12.12 |
| High Price | 12.12 |
| Low Price | 12.00 |
| 52w High Price | 13.05 |
| 52w Low Price | 8.89 |
| Volume | 28,351 |
| 30d Avg. Volume | 124,224 |
* Quotes delayed 20 minutes.
Competitors by Products
| Products Manufactured/Services Performed/Product Name(s) - Competitors (Tickers)/Product Name(s): |
|---|
|
Consumer
|
|
Consumer Products and Services
|
|
Food, Beverage and Agriculture
|
|
Beverages
|
|
Non-Alcoholic Beverages
|
Bottled Water
Products:
Companhia de Bebidas das Americas (ADR) (ABV) Products:
Compania Cervecerias Unidas S.A. (ADR) (CCU) Products:
Cott Corporation (USA) (COT) Products:
Dean Foods Company (DF) Products:
Dr Pepper Snapple Group Inc. (DPS) Products:
Glacier Water Services, Inc. (GWSV) Products:
Heckmann Corporation (HEK) Products:
Impreso, Inc. (ZCOM) Products:
Kirin Holdings Company, Limited. (ADR) (KNBWY) Products:
National Beverage Corp. (FIZZ) Products:
PepsiAmericas, Inc. (PAS) Products:
PepsiCo, Inc. (PEP) Products:
The Coca-Cola Company (KO) Products:
Vermont Pure Holdings, Ltd. (VPS) Products:
Wimm-Bill-Dann Foods OJSC (ADR) (WBD) Products:
|
|
Food
|
|
Convenience Foods/Meals
|
Chilled Foods
Products:
American Lorain Corporation (ALN) Products:
Armanino Foods Of Distinction Inc. (AMNF) Products:
Bob Evans Farms, Inc. (BOBE) Products:
BRF Brasil Foods SA(ADR) (BRFS) Products:
Bridgford Foods Corporation (BRID) Products:
Campbell Soup Company (CPB) Products:
ConAgra Foods, Inc. (CAG) Products:
Cuisine Solutions, Inc. (CUSI) Products:
Del Monte Foods Company (DLM) Products:
General Mills, Inc. (GIS) Products:
H.J. Heinz Company (HNZ) Products:
Kellogg Company (K) Products:
Kraft Foods Inc. (KFT) Products:
Lancaster Colony Corp. (LANC) Products:
McCormick & Company, Incorporated (MKC) Products:
NutriSystem Inc. (NTRI) Products:
Overhill Farms, Inc. (OFI) Products:
Seneca Foods Corporation (SENEB) Products:
SunOpta, Inc. (USA) (STKL) Products:
The Hain Celestial Group, Inc. (HAIN) Products:
The J.M. Smucker Company (SJM) Products:
Tyson Foods, Inc. (TSN) Products:
Unilever N.V. (ADR) (UN) Products:
Unilever plc (ADR) (UL) Products:
Vaughan Foods, Inc. (FOOD) Products:
Wimm-Bill-Dann Foods OJSC (ADR) (WBD) Products:
|
|
Dairy and Dairy Alternative Products
|
Dairy Alternative Products
Products:
American Dairy, Inc. (ADY) Products:
ConAgra Foods, Inc. (CAG) Products:
Dean Foods Company (DF) Products:
J&J Snack Foods Corp. (JJSF) Products:
Kraft Foods Inc. (KFT) Products:
Lifeway Foods, Inc. (LWAY) Products:
New Dragon Asia Corp. (NWD) Products:
Smart Balance, Inc. (SMBL) Products:
Synutra International, Inc. (SYUT) Products:
The Hain Celestial Group, Inc. (HAIN) Products:
Tofutti Brands Inc. (TOF) Products:
Unilever N.V. (ADR) (UN) Products:
Unilever plc (ADR) (UL) Products:
|
Dairy Products
Products:
American Dairy, Inc. (ADY) Products:
Cresud Inc. (ADR) (CRESY) Products:
Dean Foods Company (DF) Products:
Farmer Brothers Co. (FARM) Products:
Fresh Del Monte Produce Inc. (FDP) Products:
General Mills, Inc. (GIS) Products:
Hormel Foods Corporation (HRL) Products:
Kirin Holdings Company, Limited. (ADR) (KNBWY) Products:
Kraft Foods Inc. (KFT) Products:
Lifeway Foods, Inc. (LWAY) Products:
Mead Johnson Nutrition CO (MJN) Products:
Reed's, Inc. (REED) Products:
Smart Balance, Inc. (SMBL) Products:
Synutra International, Inc. (SYUT) Products:
The Hain Celestial Group, Inc. (HAIN) Products:
The J.M. Smucker Company (SJM) Products:
Unilever N.V. (ADR) (UN) Products:
Unilever plc (ADR) (UL) Products:
Wimm-Bill-Dann Foods OJSC (ADR) (WBD) Products:
YoCream International, Inc (YOCM) Products:
|
|
Grain-Based Food Products
|
Bread and Cereal Products
Products:
B&G Foods, Inc. (BGS) Products:
Campbell Soup Company (CPB) Products:
ConAgra Foods, Inc. (CAG) Products:
Flowers Foods, Inc. (FLO) Products:
General Mills, Inc. (GIS) Products:
Gruma S.A.B. de C.V. (ADR) (GMK) Products:
Hormel Foods Corporation (HRL) Products:
Kellogg Company (K) Products:
Lancaster Colony Corp. (LANC) Products:
PepsiCo, Inc. (PEP) Products:
Ralcorp Holdings, Inc. (RAH) Products:
Sara Lee Corp. (SLE) Products:
The Hain Celestial Group, Inc. (HAIN) Products:
The J.M. Smucker Company (SJM) Products:
|
|
Sweets and Snacks
|
Cookies and Crackers
Products:
1-800-FLOWERS.COM, Inc. (FLWS) Products:
Campbell Soup Company (CPB) Products:
Compania Cervecerias Unidas S.A. (ADR) (CCU) Products:
Flowers Foods, Inc. (FLO) Products:
General Mills, Inc. (GIS) Products:
J&J Snack Foods Corp. (JJSF) Products:
Kellogg Company (K) Products:
Kraft Foods Inc. (KFT) Products:
Lance, Inc. (LNCE) Products:
PepsiCo, Inc. (PEP) Products:
Ralcorp Holdings, Inc. (RAH) Products:
The Hain Celestial Group, Inc. (HAIN) Products:
|
Key Financials
FY Ends June
| Period Length/End |
6 months ending 06/30/2009 |
6 months ending 12/31/2008 |
6 months ending 06/30/2007 |
12 months ending 12/31/2008 |
12 months ending 12/31/2007 |
12 months ending 12/31/2006 |
| Total Revenue | 10,223.8 | 10,236.0 | 8,847.9 | 20,692.3 | 17,369.6 | 16,407.0 |
|
Gross Margin %
|
55.11 | 52.86 | 50.11 | 52.88 | 50.06 | 48.93 |
|
Operating Income
|
1,918.3 | 1,450.6 | 1,211.4 | 2,973.3 | 2,101.9 | 2,120.9 |
|
Operating Margin %
|
18.76 | 14.17 | 13.69 | 14.37 | 12.1 | 12.93 |
| Tax Rate % | 18.91 | 29.49 | 30.2 | 27.64 | 29.95 | 18.76 |
| Income After Taxes | 1,329.6 | 656.7 | 817.1 | 1,577.1 | 1,303.8 | 1,689.9 |
| Net Income Margin % | 13.01 | 6.42 | 9.23 | 7.62 | 7.51 | 10.3 |
|
F.D. EPS - Incl. Xord. Items
|
0.52 | 0.22 | 0.34 | 0.68 | 2.15 | 0.68 |
| Book Value Per Share | 5.60 | 4.47 | 2.95 | 4.47 | 4.69 | 3.00 |
Ratios
|
P/R Ratio (TTM)
|
1.80 |
|
P/E Ratio (TTM)
|
19.83 |
| Price To Free Cash Flow (TTM) | 33.19 |
| Price To Book Value | 2.72 |
| Net Assets to Market Cap. % | 39.30% |
| Beta | 0.67 |
|
Days to Sell Inventory
|
43.23 |
|
Current Ratio
|
1.11 |
|
Quick Ratio
|
0.89 |
| Interest Coverage | n/a |
| Debt to Market Cap. % | 30.65% |
| Return on Equity % | 11.58 |
| Return on Assets % | 5.31 |
| Return on Invested Capital % | 8.92 |
Business/Geographical Segments
Business Segments
Source:
Interim Report Sep 07, 2007
| External Revenue | Total Revenue | Operating Income/Loss | Operating Margin (%) | ||||
|---|---|---|---|---|---|---|---|
| Fresh Dairy Products | 4,369.0 | 57.8% | 4,369.0 | 57.8% | 614.0 | 58.2% | 14.05% |
| Beverages | 2,139.0 | 28.3% | 2,139.0 | 28.3% | 296.0 | 28.1% | 13.84% |
| Biscuits | 1,045.0 | 13.8% | 1,045.0 | 13.8% | 145.0 | 13.7% | 13.88% |
| Segment Total | 7,553.0 | 100.0% | 7,553.0 | 100.0% | 1,055.0 | 100.0% | 13.97% |
| Consolidated Total | 7,553.0 | 7,553.0 | 1,055.0 | 13.97% | |||
Geographic Segments
Source:
Interim Report Sep 07, 2007
| External Revenue | Total Revenue | Operating Income/Loss | Operating Margin (%) | ||||
|---|---|---|---|---|---|---|---|
| Europe | 4,671.0 | 61.8% | 4,671.0 | 61.8% | 713.0 | 67.6% | 15.26% |
| Asia | 1,167.0 | 15.5% | 1,167.0 | 15.5% | 135.0 | 12.8% | 11.57% |
| Rest of World | 1,715.0 | 22.7% | 1,715.0 | 22.7% | 207.0 | 19.6% | 12.07% |
| Segment Total | 7,553.0 | 100.0% | 7,553.0 | 100.0% | 1,055.0 | 100.0% | 13.97% |
| Consolidated Total | 7,553.0 | 7,553.0 | 1,055.0 | 13.97% | |||